ebook img

Jan 2022 Budget Presentation PDF

0.41 MB·English
Save to my drive
Quick download
Download
Most books are stored in the elastic cloud where traffic is expensive. For this reason, we have a limit on daily download.

Preview Jan 2022 Budget Presentation

S G YSTEM ENERATED R EVENUES NOVEMBER REVENUES: VARIANCE TO BUDGET Variance Dollars in Millions Actual Variance to Variance to to -= unfavorable NOVEMBER Amended Original NOVEMBER + = favorable 2021 Budget Budget 2020 = on par Farebox $13.0M  -0.4M  -3.0M  +4.5M Passes $10.5M  -0.1M  -1.6M  +4.2M Fare and Pass Total $23.5M  -0.5M  -4.6M  +8.7M Reduced Fare Subsidy $1.2M  =0.0M  =0.0M  =0.0M Non-Farebox $9.3M  +1.2M  +0.5M  +1.7M Revenue Total $34.0M  +0.7M  -4.1M  +10.4M Average Fare $1.24 (Dollars)  +$0.31  +$0.15  -$0.07 Free Rides 3.4M Free Rides is 0.4M higher than NOVEMBER 2020 2 YEAR TO DATE REVENUES: VARIANCE TO BUDGET Dollars in Millions Variance to Variance to Variance -= unfavorable Actual Amended Original to + = favorable NOVEMBER YTD Budget YTD Budget YTD 2020 YTD = on par Farebox $136.4M  +1.4M  +4.7M  +11.9M Passes $84.6M  -6.8M  -4.9M  -10.7M Fare and Pass Total $221.0M  -5.4M  -0.2M  +1.2M Reduced Fare Subsidy $13.4M  =0.0M  =0.0M  -0.2M Non-Farebox $58.0M  +1.6M  -11.5M  -4.5M Revenue Total $292.4M  -3.8M  -11.7M  -3.5M Average Fare $1.24 (Dollars)  +$0.01  +$0.04  +$0.06 Free Rides 36.5M Free Rides is 13.6M lower than NOVEMBER 2020 YTD 3 E XPENSES NOVEMBER EXPENSES: VARIANCE TO BUDGET Dollars in Thousands Favorable/ Favorable/ Actual (Unfavorable) (Unfavorable) November Variance to Variance to 2021 Amended Budget Original Budget Category Labor 9 2,741 8 31 831 Material 7 ,001 233 233 Fuel 2 ,439 591 591 Power 1 ,781 8 89 889 Provision Injuries & Damages 2 ,640 - - Purchase of Security Services 1 ,227 455 455 Other Expenses 1 9,100 2,407 1,681 Total Operating Expenses 1 26,929 5,405 4,679 Other expenses consist of: Utilities, Advertising & Promotions, Travel & Meetings, Contractual Services, Leases & Rentals, Pension Obligation Bond, and General Expenses. 5 YEAR TO DATE EXPENSES: VARIANCE TO BUDGET Favorable/ Favorable/ Dollars in Thousands (Unfavorable) YTD (Unfavorable) YTD Actual YTD Variance to Variance to 2021 Amended Budget Original Budget Category Labor 1,055,628 13,292 17,218 Material 8 3,479 (2,423) (2,738) Fuel 2 8,059 5,003 6,861 Power 2 2,914 4,587 5,881 Provision Injuries & Damages 2 9,040 - - Purchase of Security Services 1 4,422 3,216 4,073 Other Expenses 2 18,986 25,218 25,681 Total Operating Expenses 1,452,527 48,892 56,975 Other expenses consist of: Utilities, Advertising & Promotions, Travel & Meetings, Contractual Services, Leases & Rentals, Pension Obligation Bond, and General Expenses. 6 P F UBLIC UNDING PUBLIC FUNDING REVENUES: VARIANCE TO BUDGET Dollars in Millions Favorable/ Favorable/ (Unfavorable) Variance to (Unfavorable) Variance to Monthly Collection Amended Budget Budget $44.2 $15.4 $17.1 Sales Tax (Sep 2021) Public Transportation Funds (PTF) (Dec 30.7 6.4 10.2 2021) 5.9 (0.2) 2.5 Real Estate Transfer Tax (RETT) (Nov2021) 1.7 0.7 0.5 PTF -RETT (Nov 2021) Innovation, Coordination, Enhancement 0.6 0.1 0.2 Funds (ICE) (Sep 2021) $83.1 $22.4 $30.5 Total 8 YEAR TO DATE PUBLIC FUNDING: VARIANCE TO BUDGET Dollars in Millions Favorable/ Favorable/ (Unfavorable) Variance to (Unfavorable) Variance to 2021 YTD Collection Amended Budget Budget $360.6 $92.5 $113.5 Sales Tax (through Sep 2021) Public Transportation Funds (PTF) (through 328.7 62.6 83.6 Dec2021) Real Estate Transfer Tax (RETT) (through 66.2 21.8 24.2 Nov 2021) 17.2 6.9 6.6 PTF -RETT (through Nov 2021) Innovation, Coordination, Enhancement 5.2 1.2 1.5 Funds (ICE) (through Sep 2021) $777.9 $185.0 $229.4 Total 9 F R EDERAL ELIEF F D UNDING RAWS

See more

The list of books you might like

Most books are stored in the elastic cloud where traffic is expensive. For this reason, we have a limit on daily download.